Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	106.53	107.34	174.10	146.54	165.16	171.40
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	106.53	107.34	174.10	146.54	165.16	171.40
Other Income	67.08	4.46	4.59	3.89	1.82	4.65
Stock Adjustments	4.36	11.54	18.66	-2.17	0.20	10.71
Total Income	177.97	123.34	197.35	148.26	167.18	186.76
EXPENDITURE :
Raw Materials	73.80	69.29	98.66	72.20	93.06	91.00
Power & Fuel Cost	3.81	4.73	3.60	2.56	3.09	3.33
Employee Cost	12.41	9.92	14.29	13.82	16.64	17.86
Other Manufacturing Expenses	13.60	12.18	25.75	18.61	20.06	20.93
Selling & Administrative Expenses	8.40	12.72	33.23	18.58	17.72	23.84
Miscellaneous Expenses	2.94	0.41	5.79	3.23	4.02	5.41
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	114.96	109.24	181.33	128.99	154.59	162.38
Operating Profit	63.01	14.10	16.01	19.27	12.59	24.39
Interest	0.78	0.59	0.85	0.99	1.20	1.32
Gross Profit	62.23	13.51	15.16	18.28	11.39	23.07
Depreciation	4.68	4.15	4.84	5.27	5.38	5.18
Profit Before Tax	57.55	9.36	10.32	13.01	6.01	17.89
Tax	-2.06	1.59	3.26	3.29	2.14	3.66
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.34	-0.69	-0.30	0.23	-0.74	0.49
Reported Net Profit	59.95	8.46	7.36	9.49	4.62	13.74
Extraordinary Items	2.04	0.36	0.29	0.62	0.06	0.36
Adjusted Net Profit	57.91	8.10	7.07	8.87	4.56	13.38
Adjustment below Net Profit	-0.49	-9.44	-2.26	-2.21	-8.82	0.06
P & L Balance brought forward	69.47	70.45	65.35	58.08	62.28	48.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.04	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	128.90	69.47	70.45	65.35	58.08	62.28
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	60.59	8.55	6.88	8.68	4.14	11.32
Earnings Per Share(Adj)-Unit Curr	60.59	8.55	6.88	8.68	4.14	11.32
Book Value-Unit Curr	143.44	83.32	78.20	71.73	64.32	63.64
Book Value(Adj)-Unit Curr	143.44	83.32	78.20	71.73	64.32	63.64

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

106.53

107.34

174.10

146.54

165.16

171.40

Excise Duty

0.00

Net Sales

106.53

107.34

174.10

146.54

165.16

171.40

Other Income

67.08

4.46

4.59

3.89

1.82

4.65

Stock Adjustments

4.36

11.54

18.66

-2.17

0.20

10.71

Total Income

177.97

123.34

197.35

148.26

167.18

186.76

EXPENDITURE :

Raw Materials

73.80

69.29

98.66

72.20

93.06

91.00

Power & Fuel Cost

3.81

4.73

3.60

2.56

3.09

3.33

Employee Cost

12.41

9.92

14.29

13.82

16.64

17.86

Other Manufacturing Expenses

13.60

12.18

25.75

18.61

20.06

20.93

Selling & Administrative Expenses

8.40

12.72

33.23

18.58

17.72

23.84

Miscellaneous Expenses

2.94

0.41

5.79

3.23

4.02

5.41

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

114.96

109.24

181.33

128.99

154.59

162.38

Operating Profit

63.01

14.10

16.01

19.27

12.59

24.39

Interest

0.78

0.59

0.85

0.99

1.20

1.32

Gross Profit

62.23

13.51

15.16

18.28

11.39

23.07

Depreciation

4.68

4.15

4.84

5.27

5.38

5.18

Profit Before Tax

57.55

9.36

10.32

13.01

6.01

17.89

Tax

-2.06

1.59

3.26

3.29

2.14

3.66

Fringe Benefit tax

0.00

Deferred Tax

-0.34

-0.69

-0.30

0.23

-0.74

0.49

Reported Net Profit

59.95

8.46

7.36

9.49

4.62

13.74

Extraordinary Items

2.04

0.36

0.29

0.62

0.06

0.36

Adjusted Net Profit

57.91

8.10

7.07

8.87

4.56

13.38

Adjustment below Net Profit

-0.49

-9.44

-2.26

-2.21

-8.82

0.06

P & L Balance brought forward

69.47

70.45

65.35

58.08

62.28

48.47

Statutory Appropriations

0.00

Appropriations

0.04

0.00

P & L Balance carried down

128.90

69.47

70.45

65.35

58.08

62.28

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

60.59

8.55

6.88

8.68

4.14

11.32

Earnings Per Share(Adj)-Unit Curr

60.59

8.55

6.88

8.68

4.14

11.32

Book Value-Unit Curr

143.44

83.32

78.20

71.73

64.32

63.64

Book Value(Adj)-Unit Curr

143.44

83.32

78.20

71.73

64.32

63.64

Market & News